Your numbers

Each total must be at least the one before. Use your own records or projection.
Used for the prior-year safe-harbor cap. Leave 0 to use 90% of this year's tax only.
Above $150,000 ($75,000 if married filing separately) the safe harbor is 110%.

Your result