Your assumptions
Event
Your head count (added to the table)
Ticket price
$
Refunds
%
Organizer-side fees
%
Two offers
Percentage offer
%
Flat per-head offer
$
Tier threshold (heads)
Tier bonus per head over threshold
$
Calculate
Reset
Result